Buyback Radar

Brunswick › Financials

Brunswick financials

BC

Ten years from Brunswick’s own SEC filings. Fiscal years end in December.

$4.17BMarket capat $64.37 a share
$5.63BRevenuelast 12 months to Jul 2026
−$86.0MNet incomelast 12 months to Jul 2026
$341.2MFree cash flowlast 12 months to Jul 2026
$288.1MCashJul 2026
$2.10BDebtJul 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Revenue$4.49B$3.80B$4.12B$4.11B$4.35B$5.85B$6.81B$6.40B$5.24B$5.36B$5.63B—
Gross profit$1.18B$1.26B$1.05B$1.12B$1.21B———————
Operating income$479.5M$330.3M$355.5M$471.0M$539.3M$812.9M$947.8M$734.9M$311.6M−$40.7M−$20.6M—
Net income$276.0M$146.4M$265.3M−$131.0M$372.7M$593.3M$677.0M$420.4M$130.1M−$137.3M−$86.0M—
Earnings per share, diluted$3.00$1.62$3.01−$1.53$4.68$7.57$9.00$5.96$1.93−$2.08——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Cash and equivalents$422.4M$448.8M$294.4M$320.3M$519.6M$354.5M$595.6M$467.8M$269.0M$256.8M—$288.1M
Total assets$3.28B$3.36B$4.29B$3.56B$3.77B$5.42B$6.32B$6.23B$5.68B$5.31B—$5.51B
Debt$442.4M$437.4M$1.22B$1.11B$951.4M$1.85B$2.54B$2.46B$2.37B$2.12B—$2.10B
Total liabilities$1.84B$1.88B$2.70B$2.26B$2.26B$3.51B$4.28B$4.14B$3.79B$3.69B—$3.83B
Shareholders' equity$1.44B$1.48B$1.58B$1.30B$1.51B$1.91B$2.04B$2.09B$1.89B$1.63B—$1.68B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Operating cash flow$435.3M$400.3M$337.0M$434.2M$798.3M$574.0M$586.1M$733.6M$431.4M$562.1M$523.0M—
Capital spending$193.9M$178.0M$180.2M$232.6M$182.4M$267.1M$388.3M$289.3M$167.4M$165.8M$181.8M—
Free cash flow$241.4M$222.3M$156.8M$201.6M$615.9M$306.9M$197.8M$444.3M$264.0M$396.3M$341.2M—
Buybacks$120.3M$130.0M$75.0M$400.0M$118.3M$120.1M$450.0M$275.0M$200.0M$80.0M$68.1M—
Dividends$55.4M$60.6M$67.8M$73.4M$78.3M$98.9M$108.6M$112.0M$112.3M$112.6M$113.2M—
Returned to shareholders$175.7M$190.6M$142.8M$473.4M$196.6M$219.0M$558.6M$387.0M$312.3M$192.6M$181.3M—
Stock-based pay$16.1M$15.9M$16.7M$17.3M$27.1M$29.7M$21.9M$22.4M$23.4M$38.7M——
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Brunswick financials, answered

What is Brunswick's market cap?

$4.17B at $64.37 a share, with 64,797,428 shares outstanding as of Jul 30, 2026, from the cover of its latest SEC filing.

How much does Brunswick earn?

Revenue of $5.63B and net income of -$86.0M in the last 12 months to Jul 2026.

How much debt does Brunswick have?

Brunswick reported $2.10B of debt and $288.1M of cash and equivalents on its balance sheet in Jul 2026.

Does Brunswick make free cash flow?

Yes. Operating cash flow minus capital spending was $341.2M in the last 12 months to Jul 2026.

How much cash does Brunswick return to shareholders?

$192.6M in buybacks and dividends in fiscal 2025, from the cash flow statement.

Brunswick buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy