Buyback Radar

Borgwarner › Financials

Borgwarner financials

BWA

Ten years from Borgwarner’s own SEC filings. Fiscal years end in December.

$11.84BMarket capat $58.13 a share
$14.34BRevenuelast 12 months to Jun 2026
$415.0MNet incomelast 12 months to Jun 2026
$1.18BFree cash flowfiscal 2025
$2.31BCashDec 2025
$3.87BDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$9.07B$9.80B$10.53B$10.17B$10.16B$11.80B$12.63B$14.20B$14.09B$14.32B$14.34B—
Gross profit$1.93B$2.12B$2.23B$2.10B$1.91B$2.17B$2.37B$2.57B$2.65B$2.67B$2.79B—
Operating income$973.2M$1.07B$1.19B$1.30B$618.0M$914.0M$1.01B$1.16B$546.0M$536.0M$716.0M—
Net income$595.0M$440.0M$931.0M$746.0M$500.0M$537.0M$944.0M$625.0M$338.0M$277.0M$415.0M—
Earnings per share, diluted$2.76$2.08$4.44$3.61$2.34$2.24$3.99$2.67$1.50$1.28——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$443.7M$545.3M$739.4M$832.0M$1.65B$1.84B$1.34B$1.53B$2.09B$2.31B——
Total assets$8.83B$9.79B$10.10B$9.70B$16.03B$16.57B$16.99B$14.45B$13.99B$13.77B—$13.93B
Debt$2.06B$2.12B$2.08B$1.93B$3.74B$4.26B$4.17B$3.71B$4.10B$3.90B—$3.87B
Total liabilities$5.53B$5.96B$5.75B$4.86B$9.30B$9.31B$9.49B$8.39B$8.29B$8.15B—$8.14B
Shareholders' equity$3.22B$3.72B$4.23B$4.71B$6.43B$6.95B$7.22B$5.83B$5.53B$5.44B—$5.62B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$1.04B$1.18B$1.13B$1.01B$1.18B$1.31B$1.57B$1.40B$1.38B$1.65B——
Capital spending$500.6M$560.0M$546.0M$481.0M$441.0M$514.0M$622.0M$832.0M$671.0M$469.0M$512.0M—
Free cash flow$535.1M$620.0M$580.0M$527.0M$743.0M$792.0M$947.0M$565.0M$711.0M$1.18B——
Buybacks$288.0M$100.0M$150.0M$100.0M$216.0M$0$240.0M$177.0M$402.0M$508.0M$650.0M—
Dividends$113.4M$124.0M$142.0M$140.0M$146.0M$162.0M$161.0M$130.0M$98.0M$119.0M$140.0M—
Returned to shareholders$401.4M$224.0M$292.0M$240.0M$362.0M$162.0M$401.0M$307.0M$500.0M$627.0M$790.0M—
Stock-based pay$43.6M$52.0M$53.0M$42.0M$41.0M$50.0M$64.0M$58.0M$62.0M$66.0M——
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Borgwarner financials, answered

What is Borgwarner's market cap?

$11.84B at $58.13 a share, with 203,666,354 shares outstanding as of Jul 31, 2026, from the cover of its latest SEC filing.

How much does Borgwarner earn?

Revenue of $14.34B and net income of $415.0M in the last 12 months to Jun 2026.

How much debt does Borgwarner have?

Borgwarner reported $3.87B of debt and $2.31B of cash and equivalents on its balance sheet in Jun 2026.

Does Borgwarner make free cash flow?

Yes. Operating cash flow minus capital spending was $1.18B in the fiscal 2025.

How much cash does Borgwarner return to shareholders?

$627.0M in buybacks and dividends in fiscal 2025, from the cash flow statement.

Borgwarner buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy