Buyback Radar

CoreCivic › Financials

CoreCivic financials

CXW

Ten years from CoreCivic’s own SEC filings. Fiscal years end in December.

$3.03BMarket capat $30.67 a share
$2.48BRevenuelast 12 months to Jun 2026
$127.9MNet incomelast 12 months to Jun 2026
$108.9MCashJun 2026
$1.36BDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$1.85B$1.77B$1.84B$1.98B$1.91B$1.86B$1.85B$1.90B$1.96B$2.21B$2.48B—
Net income$219.9M$178.0M$159.2M$188.9M$54.2M−$51.9M$122.3M$67.6M$68.9M$116.5M$127.9M—
Earnings per share, diluted$1.87$1.50$1.34$1.59$0.45−$0.43$1.03$0.59$0.62$1.08——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$37.7M$52.2M$52.8M$92.1M$113.2M$299.6M$149.4M$121.8M$107.5M$97.9M—$108.9M
Total assets$3.27B$3.27B$3.66B$3.79B$3.71B$3.50B$3.24B$3.11B$2.93B$3.26B—$3.46B
Debt$1.46B$1.46B$1.81B$1.99B$1.81B$1.55B$1.26B$1.11B$997.4M$1.23B—$1.36B
Total liabilities$1.81B$1.82B$2.24B$2.41B$2.30B$2.13B$1.81B$1.63B$1.44B$1.85B—$2.02B
Shareholders' equity$1.46B$1.45B$1.42B$1.38B$1.39B$1.37B$1.43B$1.48B$1.49B$1.41B—$1.44B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$375.4M$341.3M$322.9M$354.4M$355.5M$263.2M$153.6M$231.9M$269.2M$194.6M$200.2M—
Capital spending$134.5M$114.7M$487.1M$190.7M$159.5M$81.5M$83.4M$67.7M$70.4M$141.8M$141.2M—
Buybacks$4.0M$5.8M$3.0M$3.5M$3.6M$1.6M$79.9M$43.0M$77.2M$229.0M$190.2M—
Dividends$255.5M$200.3M$204.2M$209.5M$106.0M—————$120K—
Returned to shareholders$259.5M$206.2M$207.2M$213.1M$109.6M$1.6M$79.9M$43.0M$77.2M$229.0M$190.4M—
Stock-based pay$17.9M$13.3M$13.1M$17.3M$17.3M$18.7M$17.6M$20.8M$25.7M$27.7M$26.3M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Gross profit, operating income and free cash flow are left out for banks, insurers and brokers, where they do not mean the same thing. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

CoreCivic financials, answered

What is CoreCivic's market cap?

$3.03B at $30.67 a share, with 98,893,489 shares outstanding as of Jul 31, 2026, from the cover of its latest SEC filing.

How much does CoreCivic earn?

Revenue of $2.48B and net income of $127.9M in the last 12 months to Jun 2026.

How much debt does CoreCivic have?

CoreCivic reported $1.36B of debt and $108.9M of cash and equivalents on its balance sheet in Jun 2026.

How much cash does CoreCivic return to shareholders?

$229.0M in buybacks and dividends in fiscal 2025, from the cash flow statement.

CoreCivic buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy