Garrett Motion › Financials
Garrett Motion financials
GTXTen years from Garrett Motion’s own SEC filings. Fiscal years end in December.
Income statement
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Mar 2026 | Latest quarterMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.00B | $3.10B | $3.38B | $3.25B | $3.03B | $3.63B | $3.60B | $3.89B | $3.48B | $3.58B | $3.69B | — |
| Gross profit | $632.0M | $735.0M | $776.0M | $693.0M | $539.0M | $707.0M | $683.0M | $756.0M | $705.0M | $731.0M | $748.0M | — |
| Net income | $199.0M | −$983.0M | $1.21B | $313.0M | $80.0M | $495.0M | $390.0M | $261.0M | $282.0M | $310.0M | $343.0M | — |
| Earnings per share, diluted | $2.69 | −$13.27 | $16.21 | $4.12 | $1.05 | $1.56 | $0.75 | −$0.31 | $1.26 | $1.52 | — | — |
Balance sheet
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Mar 2026 | Latest quarterMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $119.0M | $300.0M | $196.0M | $187.0M | $592.0M | $423.0M | $246.0M | $259.0M | $125.0M | $177.0M | — | $142.0M |
| Total assets | — | $3.00B | $2.10B | $2.27B | $3.02B | $2.71B | $2.64B | $2.53B | $2.28B | $2.37B | — | $2.37B |
| Debt | — | — | $1.63B | $1.44B | $1.53B | $1.19B | $1.16B | $1.65B | $1.47B | $1.42B | — | $1.42B |
| Total liabilities | — | $5.19B | $4.70B | $4.41B | $5.33B | $3.17B | $2.75B | $3.26B | $2.95B | $3.17B | — | $3.15B |
| Shareholders' equity | −$1.22B | −$2.19B | −$2.59B | −$2.13B | −$2.31B | −$468.0M | −$116.0M | −$735.0M | −$673.0M | −$802.0M | — | −$781.0M |
Cash flow
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Mar 2026 | Latest quarterMar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $305.0M | $71.0M | $373.0M | $242.0M | $25.0M | −$310.0M | $375.0M | $465.0M | $408.0M | $413.0M | $455.0M | — |
| Capital spending | $84.0M | $103.0M | $95.0M | $102.0M | $80.0M | $72.0M | $91.0M | $83.0M | $91.0M | $72.0M | $75.0M | — |
| Free cash flow | $221.0M | −$32.0M | $278.0M | $140.0M | −$55.0M | −$382.0M | $284.0M | $382.0M | $317.0M | $341.0M | $380.0M | — |
| Buybacks | — | — | — | $0 | $0 | $4.0M | $0 | $213.0M | $296.0M | $208.0M | $265.0M | — |
| Dividends | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $52.0M | $56.0M | — |
| Returned to shareholders | — | — | — | $0 | $0 | $4.0M | $0 | $213.0M | $296.0M | $260.0M | $321.0M | — |
| Stock-based pay | $12.0M | $15.0M | $21.0M | $18.0M | $10.0M | $7.0M | $11.0M | $14.0M | $23.0M | $27.0M | $28.0M | — |
Where these numbers come from
Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count
Garrett Motion financials, answered
What is Garrett Motion's market cap?
$4.56B at $24.44 a share, with 186,493,414 shares outstanding as of Jul 24, 2026, from the cover of its latest SEC filing.
How much does Garrett Motion earn?
Revenue of $3.69B and net income of $343.0M in the last 12 months to Mar 2026.
How much debt does Garrett Motion have?
Garrett Motion reported $1.42B of debt and $142.0M of cash and equivalents on its balance sheet in Mar 2026.
Does Garrett Motion make free cash flow?
Yes. Operating cash flow minus capital spending was $380.0M in the last 12 months to Mar 2026.
How much cash does Garrett Motion return to shareholders?
$260.0M in buybacks and dividends in fiscal 2025, from the cash flow statement.