Buyback Radar

Herbalife › Financials

Herbalife financials

HLF

Ten years from Herbalife’s own SEC filings. Fiscal years end in December.

$1.53BMarket capat $14.60 a share
$5.20BRevenuelast 12 months to Jun 2026
$164.2MNet incomelast 12 months to Jun 2026
$322.3MFree cash flowlast 12 months to Jun 2026
$370.5MCashJun 2026
$2.02BDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$4.49B$4.43B$4.89B$4.88B$5.54B$5.80B$5.20B$5.06B$4.99B$5.04B$5.20B—
Gross profit$3.63B$3.58B$3.97B$3.92B$4.39B$4.56B$4.03B$3.87B$3.89B$3.92B$4.04B—
Operating income$458.1M$617.1M$683.1M$568.1M$640.6M$734.1M$545.2M$356.4M$385.9M$481.0M$492.3M—
Net income$260.0M$213.9M$296.6M$311.0M$372.6M$447.2M$321.3M$142.2M$254.3M$228.3M$164.2M—
Earnings per share, diluted$1.51$1.29$1.98$2.20$2.77$4.13$3.23$1.42$2.50$2.20——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$844.0M$1.28B$1.20B$839.4M$1.05B$601.5M$508.0M$575.2M$415.3M$353.1M—$370.5M
Total assets$2.57B$2.90B$2.79B$2.68B$3.08B$2.82B$2.73B$2.81B$2.73B$2.79B—$2.86B
Debt$1.45B$2.27B$2.45B$1.80B$2.43B$2.76B$2.69B$2.56B$2.26B$1.99B—$2.02B
Total liabilities$2.37B$3.23B$3.51B$3.07B$3.93B$4.21B$4.00B$3.87B$3.53B$3.30B—$3.32B
Shareholders' equity$196.3M−$334.7M−$723.4M−$390.0M−$856.1M−$1.39B−$1.27B−$1.06B−$801.1M−$515.1M—−$474.5M

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$367.3M$590.8M$648.4M$457.5M$628.6M$460.3M$352.5M$357.5M$285.4M$333.3M$383.8M—
Capital spending$143.4M$95.5M$84.0M$106.1M$112.0M$151.4M$156.4M$135.0M$122.0M$80.4M$61.5M—
Free cash flow$223.9M$495.3M$564.4M$351.4M$516.6M$308.9M$196.1M$222.5M$163.4M$252.9M$322.3M—
Buybacks$13.2M$844.2M$750.3M$16.7M$923.5M$1.01B$146.7M$11.0M$8.3M$8.2M$11.4M—
Dividends$0$0$0—————————
Returned to shareholders$13.2M$844.2M$750.3M$16.7M$923.5M$1.01B$146.7M$11.0M$8.3M$8.2M$11.4M—
Stock-based pay$40.2M$42.1M$35.5M$38.6M$51.0M$54.1M$44.4M$48.0M$50.0M$44.1M$42.8M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Herbalife financials, answered

What is Herbalife's market cap?

$1.53B at $14.60 a share, with 104,803,380 shares outstanding as of Jul 29, 2026, from the cover of its latest SEC filing.

How much does Herbalife earn?

Revenue of $5.20B and net income of $164.2M in the last 12 months to Jun 2026.

How much debt does Herbalife have?

Herbalife reported $2.02B of debt and $370.5M of cash and equivalents on its balance sheet in Jun 2026.

Does Herbalife make free cash flow?

Yes. Operating cash flow minus capital spending was $322.3M in the last 12 months to Jun 2026.

How much cash does Herbalife return to shareholders?

$8.2M in buybacks and dividends in fiscal 2025, from the cash flow statement.

Herbalife buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy