Lithia Motors › Financials
Ten years from Lithia Motors’ own SEC filings. Fiscal years end in December.
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.68B | $10.09B | $11.82B | $12.67B | $13.13B | $22.83B | $28.19B | $31.04B | $36.19B | $37.63B | $37.94B | — |
| Gross profit | $1.30B | $1.52B | $1.78B | $1.95B | $2.22B | $4.26B | $5.15B | $5.23B | $5.56B | $5.73B | $5.76B | — |
| Operating income | $338.4M | $409.0M | $447.0M | $495.0M | $692.7M | $1.66B | $1.94B | $1.69B | $1.57B | $1.59B | $1.55B | — |
| Net income | $197.1M | $245.2M | $265.7M | $271.5M | $470.3M | $1.06B | $1.25B | $1.00B | $796.7M | $819.6M | $714.4M | — |
| Earnings per share, diluted | $7.72 | $9.75 | $10.86 | $11.60 | $19.53 | $36.54 | $44.17 | $36.29 | $29.45 | $32.32 | — | — |
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $50.3M | $57.3M | $31.6M | $84.0M | $160.2M | $153.0M | $271.5M | $972.0M | $445.8M | $391.3M | — | $110.3M |
| Total assets | $3.84B | $4.68B | $5.38B | $6.08B | $7.90B | $11.15B | $15.01B | $19.63B | $23.13B | $25.11B | — | $26.25B |
| Debt | $439.6M | $782.5M | $926.5M | $1.33B | $2.11B | $2.40B | $5.53B | $7.26B | $8.36B | $9.81B | — | — |
| Total liabilities | $2.93B | $3.60B | $4.19B | $4.62B | $5.24B | $6.48B | $9.76B | $13.35B | $16.45B | $18.48B | — | $19.82B |
| Shareholders' equity | $910.8M | $1.08B | $1.20B | $1.47B | $2.66B | $4.63B | $5.21B | $6.21B | $6.66B | $6.60B | — | $6.40B |
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $90.9M | $148.9M | $519.7M | $524.5M | $544.6M | $1.80B | −$610.1M | −$472.4M | $425.1M | $356.7M | −$148.8M | — |
| Capital spending | $100.8M | $105.4M | $158.0M | $124.9M | $167.8M | $260.4M | $303.1M | $230.2M | $351.4M | $350.9M | $355.5M | — |
| Free cash flow | −$9.9M | $43.5M | $361.7M | $399.6M | $376.8M | $1.54B | −$913.2M | −$702.6M | $73.7M | $5.8M | −$504.3M | — |
| Buybacks | $112.9M | $33.8M | $148.9M | $3.2M | $50.6M | $230.7M | $688.3M | $48.9M | $365.9M | $960.9M | $1.23B | — |
| Dividends | $24.1M | $26.5M | $27.7M | $27.6M | $29.1M | $38.8M | $45.2M | $52.8M | $56.5M | $55.3M | $52.8M | — |
| Returned to shareholders | $137.0M | $60.3M | $176.6M | $30.8M | $79.7M | $269.5M | $733.5M | $101.7M | $422.4M | $1.02B | $1.28B | — |
| Stock-based pay | $11.0M | $11.3M | $13.3M | $16.2M | $23.2M | $34.7M | $41.1M | $40.8M | $58.4M | $60.3M | $53.0M | — |
Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count
$6.49B at $295.14 a share, with 21,983,116 shares outstanding as of Jul 29, 2026, from the cover of its latest SEC filing.
Revenue of $37.94B and net income of $714.4M in the last 12 months to Jun 2026.
Lithia Motors reported $9.81B of debt and $110.3M of cash and equivalents on its balance sheet in Dec 2025.
No. Operating cash flow minus capital spending was -$504.3M in the last 12 months to Jun 2026.
$1.02B in buybacks and dividends in fiscal 2025, from the cash flow statement.
Free. Your email goes to Substack, which runs the newsletter. Privacy