Marriott International › Financials
Ten years from Marriott International’s own SEC filings. Fiscal years end in December.
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.41B | $20.45B | $20.76B | $20.97B | $10.57B | $13.86B | $20.77B | $23.71B | $25.10B | $26.19B | $26.90B | — |
| Operating income | $1.42B | $2.50B | $2.37B | $1.80B | $84.0M | $1.75B | $3.46B | $3.86B | $3.77B | $4.14B | $4.25B | — |
| Net income | $808.0M | $1.46B | $1.91B | $1.27B | −$267.0M | $1.10B | $2.36B | $3.08B | $2.38B | $2.60B | $2.59B | — |
| Earnings per share, diluted | $2.73 | $3.84 | $5.38 | $3.80 | −$0.82 | $3.34 | $7.24 | $10.18 | $8.33 | $9.51 | — | — |
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $858.0M | $383.0M | $316.0M | $225.0M | $877.0M | $1.39B | $507.0M | $338.0M | $396.0M | $358.0M | — | $462.0M |
| Total assets | $24.14B | $23.95B | $23.70B | $25.05B | $24.70B | $25.55B | $24.82B | $25.67B | $26.18B | $27.54B | — | $28.09B |
| Debt | $8.51B | $8.24B | $9.35B | $247.0M | $143.0M | $135.0M | $92.0M | $56.0M | $55.0M | $23.0M | — | $23.0M |
| Total liabilities | $18.78B | $20.37B | $21.47B | $24.35B | $24.27B | $24.14B | $24.25B | $26.36B | $29.17B | $31.31B | — | $32.61B |
| Shareholders' equity | $5.36B | $3.73B | $2.23B | $703.0M | $430.0M | $1.41B | $568.0M | −$682.0M | −$2.99B | −$3.77B | — | −$4.53B |
| Dec 2016fiscal year | Dec 2017fiscal year | Dec 2018fiscal year | Dec 2019fiscal year | Dec 2020fiscal year | Dec 2021fiscal year | Dec 2022fiscal year | Dec 2023fiscal year | Dec 2024fiscal year | Dec 2025fiscal year | Last 12 monthsto Jun 2026 | Latest quarterJun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.62B | $2.23B | $2.36B | $1.69B | $1.64B | $1.18B | $2.36B | $3.17B | $2.75B | $3.21B | $3.73B | — |
| Capital spending | $199.0M | $240.0M | $556.0M | $653.0M | $135.0M | $183.0M | $332.0M | $452.0M | $750.0M | $604.0M | — | — |
| Free cash flow | $1.42B | $1.99B | $1.80B | $1.03B | $1.50B | $994.0M | $2.03B | $2.72B | $2.00B | $2.61B | — | — |
| Buybacks | $568.0M | $3.01B | $2.85B | $2.26B | $150.0M | $0 | $2.57B | $3.95B | $3.76B | $3.30B | $3.62B | — |
| Dividends | $374.0M | $482.0M | $543.0M | $612.0M | $156.0M | $0 | $321.0M | $587.0M | $682.0M | $718.0M | $731.0M | — |
| Returned to shareholders | $942.0M | $3.50B | $3.39B | $2.87B | $306.0M | $0 | $2.89B | $4.54B | $4.44B | $4.02B | $4.35B | — |
| Stock-based pay | $212.0M | $181.0M | $184.0M | $187.0M | $201.0M | $182.0M | $192.0M | $205.0M | $237.0M | $236.0M | $249.0M | — |
Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count
$101.19B at $388.05 a share, with 260,766,288 shares outstanding as of Jul 27, 2026, from the cover of its latest SEC filing.
Revenue of $26.90B and net income of $2.59B in the last 12 months to Jun 2026.
Marriott International reported $23.0M of debt and $462.0M of cash and equivalents on its balance sheet in Jun 2026.
Yes. Operating cash flow minus capital spending was $2.61B in the fiscal 2025.
$4.02B in buybacks and dividends in fiscal 2025, from the cash flow statement.
Free. Your email goes to Substack, which runs the newsletter. Privacy