Buyback Radar

Sherwin-Williams › Financials

Sherwin-Williams financials

SHW

Ten years from Sherwin-Williams’ own SEC filings. Fiscal years end in December.

$81.37BMarket capat $335.20 a share
$24.41BRevenuelast 12 months to Jun 2026
$2.69BNet incomelast 12 months to Jun 2026
$3.21BFree cash flowlast 12 months to Jun 2026
$293.5MCashJun 2026
$9.83BDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$11.86B$14.98B$17.53B$17.90B$18.36B$19.94B$22.15B$23.05B$23.10B$23.57B$24.41B—
Gross profit$5.92B$6.72B$7.42B$8.04B$8.68B$8.54B$9.33B$10.76B$11.20B$11.52B$11.96B—
Operating income$2.16B$2.24B$2.61B$2.81B$3.37B$3.08B$3.40B$4.16B————
Net income$1.13B$1.73B$1.11B$1.54B$2.03B$1.86B$2.02B$2.39B$2.68B$2.57B$2.69B—
Earnings per share, diluted$4.00$6.07$3.89$5.50$7.36$6.98$7.72$9.25$10.55$10.26——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$889.8M$204.2M$155.5M$161.8M$226.6M$165.7M$198.8M$276.8M$210.4M$207.2M—$293.5M
Total assets$6.75B$19.96B$19.13B$20.50B$20.40B$20.67B$22.59B$22.95B$23.63B$25.90B—$26.95B
Debt$1.91B$9.89B$9.02B$8.48B$8.29B$8.85B$9.59B$9.48B$9.23B$9.67B—$9.83B
Total liabilities$4.87B$16.27B$15.40B$16.37B$16.79B$18.23B$19.49B$19.24B$19.58B$21.30B—$23.10B
Shareholders' equity$1.88B$3.69B$3.73B$4.12B$3.61B$2.44B$3.10B$3.72B$4.05B$4.60B—$3.85B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$1.31B$1.88B$1.94B$2.32B$3.41B$2.24B$1.92B$3.52B$3.15B$3.45B$3.89B—
Capital spending$239.0M$222.8M$251.0M$328.9M$303.8M$372.0M$644.5M$888.4M$1.07B$797.6M$673.5M—
Free cash flow$1.07B$1.66B$1.69B$1.99B$3.10B$1.87B$1.28B$2.63B$2.08B$2.65B$3.21B—
Buybacks$0—$613.3M$778.8M$2.45B$2.75B$883.2M$1.43B$1.74B$1.66B$2.62B—
Dividends$312.1M$319.0M$322.9M$420.8M$488.0M$587.1M$618.5M$623.7M$723.4M$789.8M$786.1M—
Returned to shareholders$312.1M$319.0M$936.2M$1.20B$2.93B$3.34B$1.50B$2.06B$2.46B$2.45B$3.41B—
Stock-based pay$72.1M$90.3M$82.6M$101.7M$95.9M$97.7M$99.7M$115.9M$138.1M$123.5M$120.2M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Sherwin-Williams financials, answered

What is Sherwin-Williams' market cap?

$81.37B at $335.20 a share, with 242,758,151 shares outstanding as of Jun 30, 2026, from the cover of its latest SEC filing.

How much does Sherwin-Williams earn?

Revenue of $24.41B and net income of $2.69B in the last 12 months to Jun 2026.

How much debt does Sherwin-Williams have?

Sherwin-Williams reported $9.83B of debt and $293.5M of cash and equivalents on its balance sheet in Jun 2026.

Does Sherwin-Williams make free cash flow?

Yes. Operating cash flow minus capital spending was $3.21B in the last 12 months to Jun 2026.

How much cash does Sherwin-Williams return to shareholders?

$2.45B in buybacks and dividends in fiscal 2025, from the cash flow statement.

Sherwin-Williams buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy