Buyback Radar

Exelixis › Financials

Exelixis financials

EXEL

Ten years from Exelixis’ own SEC filings. Fiscal years end in January.

$15.42BMarket capat $62.23 a share
$2.44BRevenuelast 12 months to Jul 2026
$860.6MNet incomelast 12 months to Jul 2026
$1.17BFree cash flowlast 12 months to Jul 2026
$281.4MCashJul 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearJan 2020fiscal yearJan 2021fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearJan 2025fiscal yearJan 2026fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Revenue$191.5M$452.5M$853.8M$967.8M$987.5M$1.43B$1.61B$1.83B$2.17B$2.32B$2.44B—
Operating income−$28.1M$165.9M$438.9M$369.5M$110.1M$286.7M$201.5M$170.9M$604.6M$872.2M$971.5M—
Net income−$70.2M$154.2M$690.1M$321.0M$111.8M$231.1M$182.3M$207.8M$521.3M$782.6M$860.6M—
Earnings per share, diluted−$0.28$0.49$2.21$1.02$0.35$0.72$0.56$0.65$1.76$2.78——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearJan 2020fiscal yearJan 2021fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearJan 2025fiscal yearJan 2026fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Cash and equivalents$151.7M$183.2M$314.8M$266.5M$319.2M$647.2M$501.2M$263.0M$217.4M$482.5M—$281.4M
Total assets$597.5M$655.3M$1.42B$1.89B$2.14B$2.62B$3.07B$2.94B$2.95B$2.84B—$2.49B
Debt$189.1M$0——————————
Total liabilities$508.2M$370.3M$134.8M$199.7M$258.2M$405.6M$583.1M$678.4M$703.5M$683.1M—$650.5M
Shareholders' equity$89.3M$285.0M$1.29B$1.69B$1.88B$2.21B$2.49B$2.26B$2.24B$2.16B—$1.84B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearJan 2020fiscal yearJan 2021fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearJan 2025fiscal yearJan 2026fiscal yearLast 12 monthsto Jul 2026Latest quarterJul 2026
Operating cash flow$206.3M$165.6M$415.7M$527.0M$209.0M$400.8M$362.6M$333.3M$700.0M$884.3M$1.18B—
Capital spending$1.7M$21.1M$33.3M$12.8M$30.3M$54.2M$27.7M$40.5M$28.4M$8.4M$11.0M—
Free cash flow$204.6M$144.5M$382.4M$514.1M$178.6M$346.6M$334.9M$292.9M$671.5M$875.8M$1.17B—
Buybacks—————$0$0$550.4M$652.0M$947.5M$1.11B—
Returned to shareholders—————$0$0$550.4M$652.0M$947.5M$1.11B—
Stock-based pay$22.9M$23.9M$40.6M$56.6M$105.1M$119.8M$107.6M$106.3M$93.8M$113.0M$112.6M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Exelixis financials, answered

What is Exelixis' market cap?

$15.42B at $62.23 a share, with 247,781,692 shares outstanding as of Jul 27, 2026, from the cover of its latest SEC filing.

How much does Exelixis earn?

Revenue of $2.44B and net income of $860.6M in the last 12 months to Jul 2026.

How much debt does Exelixis have?

Exelixis reported $281.4M of cash and equivalents on its balance sheet in Jul 2026.

Does Exelixis make free cash flow?

Yes. Operating cash flow minus capital spending was $1.17B in the last 12 months to Jul 2026.

How much cash does Exelixis return to shareholders?

$947.5M in buybacks and dividends in fiscal 2026, from the cash flow statement.

Exelixis buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy