Buyback Radar

Factset Research Systems › Financials

Factset Research Systems financials

FDS

Ten years from Factset Research Systems’ own SEC filings. Fiscal years end in August.

$10.73BMarket capat $301.67 a share
$2.44BRevenuelast 12 months to May 2026
$566.0MNet incomelast 12 months to May 2026
$708.3MFree cash flowlast 12 months to May 2026
$288.1MCashMay 2026
$1.39BDebtMay 2026

Income statement

Aug 2016fiscal yearAug 2017fiscal yearAug 2018fiscal yearAug 2019fiscal yearAug 2020fiscal yearAug 2021fiscal yearAug 2022fiscal yearAug 2023fiscal yearAug 2024fiscal yearAug 2025fiscal yearLast 12 monthsto May 2026Latest quarterMay 2026
Revenue$1.13B$1.22B$1.35B$1.44B$1.49B$1.59B$1.84B$2.09B$2.20B$2.32B$2.44B—
Operating income$349.7M$352.1M$366.2M$438.0M$439.7M$474.0M$475.5M$629.2M$701.3M$748.3M$720.7M—
Net income$338.8M$258.3M$267.1M$352.8M$372.9M$399.6M$396.9M$468.2M$537.1M$597.0M$566.0M—
Earnings per share, diluted$8.19$6.51$6.78$9.08$9.65$10.36$10.25$12.04$13.91$15.55——

Balance sheet

Aug 2016fiscal yearAug 2017fiscal yearAug 2018fiscal yearAug 2019fiscal yearAug 2020fiscal yearAug 2021fiscal yearAug 2022fiscal yearAug 2023fiscal yearAug 2024fiscal yearAug 2025fiscal yearLast 12 monthsto May 2026Latest quarterMay 2026
Cash and equivalents$228.4M$194.7M$208.6M$359.8M$585.6M$681.9M$503.3M$425.4M$423.0M$337.7M—$288.1M
Total assets$1.02B$1.41B$1.42B$1.56B$2.08B$2.22B$4.01B$3.96B$4.06B$4.30B—$4.19B
Debt$300.0M$575.0M$574.8M$574.2M$574.4M$574.5M$1.98B$1.61B$1.37B$1.37B—$1.39B
Total liabilities$501.8M$853.6M$893.5M$887.9M$1.19B$1.21B$2.68B$2.34B$2.14B$2.12B—$2.16B
Shareholders' equity$517.4M$559.7M$525.9M$672.3M$896.4M$1.02B$1.33B$1.62B$1.91B$2.19B—$2.03B

Cash flow

Aug 2016fiscal yearAug 2017fiscal yearAug 2018fiscal yearAug 2019fiscal yearAug 2020fiscal yearAug 2021fiscal yearAug 2022fiscal yearAug 2023fiscal yearAug 2024fiscal yearAug 2025fiscal yearLast 12 monthsto May 2026Latest quarterMay 2026
Operating cash flow$331.1M$320.5M$385.7M$427.1M$505.8M$555.2M$538.3M$645.6M$700.3M$726.3M$829.6M—
Capital spending$47.7M$36.9M$33.5M$59.4M$77.6M$61.3M$51.2M$60.8M$85.7M$108.8M$121.3M—
Free cash flow$283.4M$283.7M$352.1M$367.8M$428.2M$493.9M$487.1M$584.8M$614.7M$617.5M$708.3M—
Buybacks$356.8M$261.0M$304.0M$220.4M$199.6M$264.7M$18.6M$176.7M$235.2M$300.5M$612.6M—
Dividends$74.2M$80.9M$89.4M$100.1M$110.4M$117.9M$125.9M$138.6M$150.7M$160.0M$164.3M—
Returned to shareholders$431.0M$341.9M$393.4M$320.4M$310.1M$382.6M$144.6M$315.3M$385.9M$460.4M$776.9M—
Stock-based pay$29.8M$34.2M$31.5M$32.4M$36.6M$45.1M$56.0M$62.0M$63.5M$61.2M$75.6M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Factset Research Systems financials, answered

What is Factset Research Systems' market cap?

$10.73B at $301.67 a share, with 35,565,543 shares outstanding as of Jun 25, 2026, from the cover of its latest SEC filing.

How much does Factset Research Systems earn?

Revenue of $2.44B and net income of $566.0M in the last 12 months to May 2026.

How much debt does Factset Research Systems have?

Factset Research Systems reported $1.39B of debt and $288.1M of cash and equivalents on its balance sheet in May 2026.

Does Factset Research Systems make free cash flow?

Yes. Operating cash flow minus capital spending was $708.3M in the last 12 months to May 2026.

How much cash does Factset Research Systems return to shareholders?

$460.4M in buybacks and dividends in fiscal 2025, from the cash flow statement.

Factset Research Systems buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy