Buyback Radar

Henry Schein › Financials

Henry Schein financials

HSIC

Ten years from Henry Schein’s own SEC filings. Fiscal years end in December.

$9.63BMarket capat $86.38 a share
$13.60BRevenuelast 12 months to Jun 2026
$403.0MNet incomelast 12 months to Jun 2026
$569.0MFree cash flowlast 12 months to Jun 2026
$157.0MCashJun 2026
$2.44BDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$11.57B$8.88B$9.42B$9.99B$10.12B$12.40B$12.65B$12.34B$12.67B$13.18B$13.60B—
Gross profit$3.23B$2.75B$2.91B$3.09B$2.82B$3.67B$3.83B$3.86B$4.02B$4.11B$4.26B—
Operating income$771.6M$669.8M$600.6M$718.3M$535.0M$852.0M$747.0M$615.0M$621.0M$653.0M$680.0M—
Net income$506.8M$406.3M$535.9M$694.7M$404.0M$631.0M$538.0M$416.0M$390.0M$398.0M$403.0M—
Earnings per share, diluted$3.10$2.57$3.49$4.65$2.82$4.45$3.91$3.16$3.05$3.27——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$62.4M$174.7M$80.2M$106.1M$421.2M$118.0M$117.0M$171.0M$122.0M$156.0M—$157.0M
Total assets$6.73B$7.81B$8.50B$7.15B$7.77B$8.48B$8.61B$10.57B$10.22B$11.21B—$11.38B
Debt$781.4M$924.4M$1.01B$732.8M$625.6M$822.0M$1.05B$2.09B$1.89B$2.34B—$2.44B
Total liabilities——$4.65B$3.23B$3.46B$3.80B$3.94B$5.42B$5.38B$6.42B—$6.66B
Shareholders' equity$2.79B$2.81B$2.96B$3.00B$3.35B$3.43B$3.45B$3.65B$3.39B$3.25B—$3.16B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$642.6M$545.5M$684.7M$654.1M$599.0M$710.0M$602.0M$500.0M$848.0M$712.0M$700.0M—
Capital spending$70.2M$62.4M$71.3M$76.2M$49.0M$79.0M$96.0M$147.0M$148.0M$139.0M$131.0M—
Free cash flow$572.4M$483.1M$613.4M$577.9M$550.0M$631.0M$506.0M$353.0M$700.0M$573.0M$569.0M—
Buybacks$550.0M$450.0M$200.0M$525.0M$74.0M$401.0M$485.0M$250.0M$385.0M$850.0M$728.0M—
Returned to shareholders$550.0M$450.0M$200.0M$525.0M$74.0M$401.0M$485.0M$250.0M$385.0M$850.0M$728.0M—
Stock-based pay$58.2M$36.8M$32.6M$44.9M$9.0M$78.0M$54.0M$39.0M$39.0M$39.0M$39.0M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Henry Schein financials, answered

What is Henry Schein's market cap?

$9.63B at $86.38 a share, with 111,446,542 shares outstanding as of Jul 27, 2026, from the cover of its latest SEC filing.

How much does Henry Schein earn?

Revenue of $13.60B and net income of $403.0M in the last 12 months to Jun 2026.

How much debt does Henry Schein have?

Henry Schein reported $2.44B of debt and $157.0M of cash and equivalents on its balance sheet in Jun 2026.

Does Henry Schein make free cash flow?

Yes. Operating cash flow minus capital spending was $569.0M in the last 12 months to Jun 2026.

How much cash does Henry Schein return to shareholders?

$850.0M in buybacks and dividends in fiscal 2025, from the cash flow statement.

Henry Schein buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy