Buyback Radar

Marriott International › Financials

Marriott International financials

MAR

Ten years from Marriott International’s own SEC filings. Fiscal years end in December.

$101.19BMarket capat $388.05 a share
$26.90BRevenuelast 12 months to Jun 2026
$2.59BNet incomelast 12 months to Jun 2026
$2.61BFree cash flowfiscal 2025
$462.0MCashJun 2026
$23.0MDebtJun 2026

Income statement

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Revenue$15.41B$20.45B$20.76B$20.97B$10.57B$13.86B$20.77B$23.71B$25.10B$26.19B$26.90B—
Operating income$1.42B$2.50B$2.37B$1.80B$84.0M$1.75B$3.46B$3.86B$3.77B$4.14B$4.25B—
Net income$808.0M$1.46B$1.91B$1.27B−$267.0M$1.10B$2.36B$3.08B$2.38B$2.60B$2.59B—
Earnings per share, diluted$2.73$3.84$5.38$3.80−$0.82$3.34$7.24$10.18$8.33$9.51——

Balance sheet

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Cash and equivalents$858.0M$383.0M$316.0M$225.0M$877.0M$1.39B$507.0M$338.0M$396.0M$358.0M—$462.0M
Total assets$24.14B$23.95B$23.70B$25.05B$24.70B$25.55B$24.82B$25.67B$26.18B$27.54B—$28.09B
Debt$8.51B$8.24B$9.35B$247.0M$143.0M$135.0M$92.0M$56.0M$55.0M$23.0M—$23.0M
Total liabilities$18.78B$20.37B$21.47B$24.35B$24.27B$24.14B$24.25B$26.36B$29.17B$31.31B—$32.61B
Shareholders' equity$5.36B$3.73B$2.23B$703.0M$430.0M$1.41B$568.0M−$682.0M−$2.99B−$3.77B—−$4.53B

Cash flow

Dec 2016fiscal yearDec 2017fiscal yearDec 2018fiscal yearDec 2019fiscal yearDec 2020fiscal yearDec 2021fiscal yearDec 2022fiscal yearDec 2023fiscal yearDec 2024fiscal yearDec 2025fiscal yearLast 12 monthsto Jun 2026Latest quarterJun 2026
Operating cash flow$1.62B$2.23B$2.36B$1.69B$1.64B$1.18B$2.36B$3.17B$2.75B$3.21B$3.73B—
Capital spending$199.0M$240.0M$556.0M$653.0M$135.0M$183.0M$332.0M$452.0M$750.0M$604.0M——
Free cash flow$1.42B$1.99B$1.80B$1.03B$1.50B$994.0M$2.03B$2.72B$2.00B$2.61B——
Buybacks$568.0M$3.01B$2.85B$2.26B$150.0M$0$2.57B$3.95B$3.76B$3.30B$3.62B—
Dividends$374.0M$482.0M$543.0M$612.0M$156.0M$0$321.0M$587.0M$682.0M$718.0M$731.0M—
Returned to shareholders$942.0M$3.50B$3.39B$2.87B$306.0M$0$2.89B$4.54B$4.44B$4.02B$4.35B—
Stock-based pay$212.0M$181.0M$184.0M$187.0M$201.0M$182.0M$192.0M$205.0M$237.0M$236.0M$249.0M—
Where these numbers come from

Every column links to the filing it comes from on EDGAR. Last 12 months adds the latest year to date to the last 10-K and takes away the same months a year earlier. Debt is long-term debt including the part due within a year. A dash means the company did not report that line in a form we can read, never a zero. Market cap uses the latest closing price and the share count from the cover of the latest filing. How we count

Marriott International financials, answered

What is Marriott International's market cap?

$101.19B at $388.05 a share, with 260,766,288 shares outstanding as of Jul 27, 2026, from the cover of its latest SEC filing.

How much does Marriott International earn?

Revenue of $26.90B and net income of $2.59B in the last 12 months to Jun 2026.

How much debt does Marriott International have?

Marriott International reported $23.0M of debt and $462.0M of cash and equivalents on its balance sheet in Jun 2026.

Does Marriott International make free cash flow?

Yes. Operating cash flow minus capital spending was $2.61B in the fiscal 2025.

How much cash does Marriott International return to shareholders?

$4.02B in buybacks and dividends in fiscal 2025, from the cash flow statement.

Marriott International buybacks and share count

Most people find these stocks after they triple. My readers find them before.

Free. Your email goes to Substack, which runs the newsletter. Privacy